Consolidated statement of changes in equity for the year ended december 31, 2018

(in thousands of USD, except as otherwise stated)

Attributable to shareholders of the parent company
Notes Share
capital
Treasury
shares
Foreign currency
translation reserve
Retained
earnings
Total Non-controlling
interests
Total
At January 1, 2017 10,471 (423) (465,655) 1,035,134 579,527 11,774 591,301
Profit for the year (restated) 468,233 468,233 3,796 472,029
Other comprehensive income for the year,
net of tax (restated)
39,967 (323) 39,644 572 40,216
Total comprehensive income for the year (restated) 39,967 467,910 507,877 4,368 512,245
Dividends declared 12 (253,680) (253,680) (4,579) (258,259)
Acquisition of non-controlling interests through increase of ownership in subsidiaries (1,324) (1,324) (1,159) (2,483)
At December 31, 2017 (restated) 10,471 (423) (425,688) 1,248,040 832,400 10,404 842,804
Profit for the year 264,271 264,271 3,840 268,111
Other comprehensive loss for the year,
net of tax
(156,093) 191 (155,902) (1,793) (157,695)
Total comprehensive income for the year (156,093) 264,462 108,369 2,047 110,416
Dividends declared 12 (218,357) (218,357) (3,007) (221,364)
Sale of treasure shares 21 1 147 148 148
At December 31, 2018 10,471 (422) (581,781) 1,294,292 722,560 9,444 732,004